Villa Report
Lusail Marina Villa - Report
Villa Overview
Location
Lusail City
Total Units
5
Monthly Rent
QAR 18,000
Status
ACTIVE
Total Revenue
QAR 161,700
Total Expenses
QAR 36,767
Net Income
QAR 124,933
Occupancy
60%
3 tenants
Monthly Performance (Last 12 Months)
Revenue and expenses breakdown
| Month | Revenue | Expenses | Profit/Loss |
|---|---|---|---|
| February 2025 | QAR 12,700 | QAR 1,030 | +QAR 11,670 |
| March 2025 | QAR 8,500 | QAR 3,543 | +QAR 4,957 |
| April 2025 | QAR 12,800 | QAR 1,544 | +QAR 11,256 |
| May 2025 | QAR 17,000 | QAR 3,369 | +QAR 13,631 |
| June 2025 | QAR 17,000 | QAR 1,642 | +QAR 15,358 |
| July 2025 | QAR 17,000 | QAR 2,664 | +QAR 14,336 |
| August 2025 | QAR 12,700 | QAR 4,228 | +QAR 8,472 |
| September 2025 | QAR 17,000 | QAR 1,461 | +QAR 15,539 |
| October 2025 | QAR 12,500 | QAR 6,495 | +QAR 6,005 |
| November 2025 | QAR 13,000 | QAR 2,458 | +QAR 10,542 |
| December 2025 | QAR 12,700 | QAR 2,832 | +QAR 9,868 |
| January 2026 | QAR 8,800 | QAR 2,927 | +QAR 5,873 |
| YTD TOTAL | QAR 161,700 | QAR 34,193 | +QAR 127,507 |
Current Tenants
4 tenants
Emma Thompson
Contract ends: 01 Sept 2025
QAR 4,300
ACTIVE
Raj Patel
Contract ends: 01 Jun 2025
QAR 4,000
ACTIVE
Layla Al-Naimi
Contract ends: 01 Oct 2024
QAR 4,500
NOTICE
David Miller
Contract ends: 15 Mar 2025
QAR 4,200
ACTIVE
Recent Payments
Last 10 payments
Emma Thompson
January 2026
QAR 4,300
COMPLETED
David Miller
January 2026
QAR 4,200
BOUNCED
Raj Patel
January 2026
QAR 4,000
PENDING
Layla Al-Naimi
January 2026
QAR 4,500
COMPLETED
Emma Thompson
December 2025
QAR 4,300
BOUNCED
Raj Patel
December 2025
QAR 4,000
COMPLETED
Layla Al-Naimi
December 2025
QAR 4,500
COMPLETED
David Miller
December 2025
QAR 4,200
COMPLETED
David Miller
November 2025
QAR 4,200
COMPLETED
Emma Thompson
November 2025
QAR 4,300
COMPLETED